Schedule of common stock subject to redemption reflected in the condensed consolidated balance sheets |
Gross proceeds |
|
$ |
230,000,000 |
|
Less: |
|
|
|
|
Proceeds allocated to public warrants |
|
|
(9,813,330 |
) |
Common stock issuance costs |
|
|
(12,616,120 |
) |
Plus: |
|
|
|
|
Accretion of carrying value to redemption value |
|
|
22,429,450 |
|
Common stock subject to possible redemption, December 31, 2021 |
|
|
230,000,000 |
|
Plus: |
|
|
|
|
Accretion of carrying value to redemption value |
|
|
967,515 |
|
Common stock subject to possible redemption, September 30, 2022 |
|
$ |
230,967,515 |
|
|
|
Schedule of basic and diluted net income (loss) per common share |
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, 2022 |
|
|
September 30, 2022 |
|
|
|
Class A |
|
|
Class B |
|
|
Class A |
|
|
Class B |
|
Basic and diluted net loss per common share |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net loss |
|
$ |
(664,118 |
) |
|
$ |
(166,029 |
) |
|
$ |
(3,692,998 |
) |
|
$ |
(923,249 |
) |
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding |
|
|
23,000,000 |
|
|
|
5,750,000 |
|
|
|
23,000,000 |
|
|
|
5,750,000 |
|
Basic and diluted net loss per common share |
|
$ |
(0.03 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.16 |
) |
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, 2021 |
|
|
September 30, 2021 |
|
|
|
Class A |
|
|
Class B |
|
|
Class A |
|
|
Class B |
|
Basic and diluted insert net income per common share |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income, as adjusted |
|
$ |
1,563,634 |
|
|
$ |
390,909 |
|
|
$ |
6,499,355 |
|
|
$ |
1,624,839 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding |
|
|
23,000,000 |
|
|
|
5,750,000 |
|
|
|
23,000,000 |
|
|
|
5,750,000 |
|
Basic and diluted net income per common share |
|
$ |
0.07 |
|
|
$ |
0.07 |
|
|
$ |
0.28 |
|
|
$ |
0.28 |
|
|
|
|
Year Ended December 31, 2021 |
|
|
|
Class A |
|
|
Class B |
|
Basic and diluted net loss per common share |
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
Allocation of net income |
|
|
8,822,632 |
|
|
|
2,205,658 |
|
Denominator: |
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding |
|
|
23,000,000 |
|
|
|
5,750,000 |
|
Basic and diluted net income per common share |
|
|
0.38 |
|
|
|
0.38 |
|
|
|
Year Ended December 31, 2020 |
|
|
|
Class A |
|
|
Class B |
|
Basic and diluted net loss per common share |
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
Allocation of net loss, as adjusted |
|
|
(1,914,225 |
) |
|
|
(2,264,473 |
) |
Denominator: |
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding |
|
|
4,346,457 |
|
|
|
5,141,732 |
|
Basic and diluted net income per common share |
|
|
(0.44 |
) |
|
|
(0.44 |
) |
|